| Revenue | DKK -55K | -162% |
| EBITDA | DKK -63K | -172% |
| Net profit | DKK -66K | -218% |
| Total assets | DKK 324K | -23% |
| Equity | DKK 45K | -60% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 21 | 87 | -55 |
| Staff expenses | -0 | -0 | -8 |
| EBITDA | 21 | 87 | -63 |
| Depreciation & amort. | -1 | -12 | -12 |
| EBIT | 20 | 75 | -75 |
| Net financials | -1 | -2 | -3 |
| Profit before tax | 19 | 73 | -79 |
| Tax | 4 | 17 | -12 |
| Net profit | 15 | 56 | -66 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 253 | 419 | 324 |
| Equity | 55 | 111 | 45 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 196 | 307 | 279 |
| Total debt | 196 | 307 | 279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kohrtz Holding ApS | Company | 33.3% | 33.3% | 2024 |
Lille Darket Holding ApS | Company | 33.3% | 33.3% | 2023 |
PKHT Holding ApS | Company | 25.0% | 25.0% | 2024 |
Golzen Holding ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Oliver Sebastian Kohrtz | Chief Executive Officer | 0 companies |
| Peter Kristoffer Heiberg Trillingsgaard | Chairman | 0 companies |
| Daniel Rørbæk Jensen | Chairman | 0 companies |
| Martin Skaaning Johansen | Board of Directors | 0 companies |
| Tobias Pram Helweg | Board of Directors | 0 companies |