| Revenue | DKK -20K | -50% |
| EBITDA | DKK -20K | +50% |
| Net profit | DKK 1,7M | -53% |
| Total assets | DKK 147,7M | +1% |
| Equity | DKK 129,4M | +1% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 0 | -17 | -41 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -44 | -17 | -41 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -44 | -17 | -41 | -20 |
| Net financials | 78 | 5.834 | 3.807 | 1.907 |
| Profit before tax | 34 | 5.817 | 3.766 | 1.887 |
| Tax | 8 | 48 | 40 | 151 |
| Net profit | 26 | 5.769 | 3.727 | 1.736 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 141.720 | 144.548 | 145.747 | 147.662 |
| Equity | 111.815 | 117.584 | 127.710 | 129.446 |
| Long-term debt | 26.890 | 20.901 | 17.934 | 11.934 |
| Short-term debt | 3.015 | 6.063 | 103 | 6.282 |
| Total debt | 29.905 | 26.964 | 18.037 | 18.216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flex HoldCo ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bo Trans Sørensen | Chief Executive Officer | 0 companies |
| Peter Thorlund Haahr | Chairman | 0 companies |
| Torben Kragelund | Board of Directors | 0 companies |
| Benjamin Kramarz | Board of Directors | 0 companies |
| Jesper Hørsholt | Board of Directors | 0 companies |
| Jacob Kruse Rasmussen | Board of Directors | 0 companies |
| Michael Ejby Bjørnvig | Board of Directors | 0 companies |