| Revenue | DKK -299K | +190% |
| EBITDA | DKK -299K | -190% |
| Net profit | DKK 3,4M | -29% |
| Total assets | DKK 79M | -4% |
| Equity | DKK 66,6M | +5% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -357 | -103 | -299 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -357 | -103 | -299 |
| Depreciation & amort. | -4.647 | -6.196 | -6.196 |
| EBIT | -5.003 | -6.299 | -6.494 |
| Net financials | 8.388 | 10.827 | 9.633 |
| Profit before tax | 3.384 | 4.528 | 3.139 |
| Tax | -93 | -240 | -248 |
| Net profit | 3.478 | 4.768 | 3.387 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 79.360 | 82.011 | 79.038 |
| Equity | 58.478 | 63.246 | 66.632 |
| Long-term debt | 16.040 | 12.040 | 8.040 |
| Short-term debt | 4.843 | 6.725 | 4.366 |
| Total debt | 20.883 | 18.765 | 12.406 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2026 | — | — |
DH Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DE V Invest 7 ApS | Company | 33.3% | 33.3% | 2022 |
PETER MAAGØE HOLDING ApS | Company | 15.0% | 15.0% | 2022 |
JAN VIEGAND HOLDING ApS | Company | 15.0% | 15.0% | 2022 |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Maagøe Petersen | Management | 0 companies |
| Dan Højgaard Jensen | Management | 0 companies |
| Nichlas Tikotzki Jakobsen | Board of Directors | 0 companies |
| Frederik Edward Aackermann | Board of Directors | 0 companies |
| Jesper Sig Mathiasen | Chairman | 0 companies |
| Peter Østergaard | Board of Directors | 0 companies |
| Frans Blach Rossen | Board of Directors | 0 companies |
| Jan Viegand | Board of Directors | 0 companies |
| Dorte Bregnhøj | Board of Directors | 0 companies |