| Revenue | DKK -15K | +24% |
| EBITDA | DKK -15K | -24% |
| Net profit | DKK 3,1M | +449% |
| Total assets | DKK 9,8M | +62% |
| Equity | DKK 5,6M | +122% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -9 | -30 | -12 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -30 | -12 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -9 | -30 | -12 | -15 |
| Net financials | -99 | 1.648 | 549 | 3.065 |
| Profit before tax | -108 | 1.617 | 537 | 3.049 |
| Tax | -15 | -30 | -22 | -22 |
| Net profit | -93 | 1.647 | 559 | 3.072 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 5.772 | 7.023 | 6.073 | 9.813 |
| Equity | 307 | 1.954 | 2.513 | 5.584 |
| Long-term debt | 3.555 | 2.631 | 1.706 | 782 |
| Short-term debt | 1.910 | 2.438 | 1.854 | 3.446 |
| Total debt | 5.465 | 5.069 | 3.560 | 4.229 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JK Founder | Founder | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MYJ Holding ApS | Company | 33.3% | 33.3% | 2026 |
ECTIO ApS | Company | 33.3% | 33.3% | 2026 |
| Individual | 10.0% | 10.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Merrild | Chief Executive Officer | 0 companies |
| Jimmy Kronborg Mølgaard | Founder | 0 companies |
| Morten Søby Vagnholm | Board of Directors | 0 companies |
| Morten Kehlet Merrild | Board of Directors | 0 companies |
| Mads Yde Jensen | Chairman | 0 companies |