| Revenue | DKK 1,4M | -27% |
| EBITDA | DKK -9,1M | +14% |
| Net profit | DKK -10,6M | -4% |
| Total assets | DKK 2,1M | -21% |
| Equity | DKK -20,1M | -112% |
| Employees | 5 | — |
| Item | 2022 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 4.686 | 1.930 | 1.414 |
| Staff expenses | -4.430 | -12.567 | -10.511 |
| EBITDA | 256 | -10.637 | -9.098 |
| Depreciation & amort. | -0 | -941 | -0 |
| EBIT | 256 | -11.577 | -9.098 |
| Net financials | 103 | 215 | -1.529 |
| Profit before tax | 360 | -11.362 | -10.626 |
| Tax | 52 | -1.163 | -0 |
| Net profit | 307 | -10.199 | -10.626 |
| Item | 2022 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 6.627 | 2.662 | 2.097 |
| Equity | 707 | -9.492 | -20.118 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 5.429 | 12.154 | 22.215 |
| Total debt | 5.429 | 12.154 | 22.215 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
BB Management | Management | 2025 | — | — |
LS Management | Management | 2022 | — | — |
JD Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SL Management | Management | 2022 | — | — |
BB Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aeon Group Holding A/S | Company | 90.0% | 90.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aja Guldhammer Henderson | Chief Executive Officer | 0 companies |
| Bolette Brix Børglum | Management | 0 companies |
| Lars Stender-Rechter | Management | 0 companies |
| Johann Didier Gautier | Chief Executive Officer | 0 companies |
| Søren Luplau-Pagh | Management | 0 companies |
| Bobby Brix Espersen | Management | 0 companies |
| Mikkel Berg Kjærsgaard | Board of Directors | 0 companies |
| Karsten Frost Mathiesen | Board of Directors | 0 companies |
| Morten Mathiesen | Chairman | 0 companies |
| Mads Bjerre | Board of Directors | 0 companies |
| Dennis Meldhedegaard-Nielsen | Deputy Chairman | 0 companies |
| Rikke Wümpelmann Juhl | Board of Directors | 0 companies |
| Søren Rump | Board of Directors | 0 companies |