| Revenue | DKK 5,3M | +37% |
| EBITDA | DKK -808K | -174% |
| Net profit | DKK -1,7M | -675% |
| Total assets | DKK 14,4M | +263% |
| Equity | DKK 9,6M | +902% |
| Employees | 21 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 2.653 | 2.941 | 3.828 | 5.262 |
| Staff expenses | -2.836 | -1.759 | -2.741 | -6.070 |
| EBITDA | -183 | 1.181 | 1.087 | -808 |
| Depreciation & amort. | -0 | -263 | -694 | -1.318 |
| EBIT | -183 | 918 | 393 | -2.126 |
| Net financials | -6 | 1 | -11 | -26 |
| Profit before tax | -189 | 919 | 382 | -2.152 |
| Tax | -73 | 177 | 89 | -468 |
| Net profit | -116 | 742 | 293 | -1.684 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 2.451 | 2.138 | 3.960 | 14.364 |
| Equity | -76 | 666 | 959 | 9.613 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2.421 | 1.188 | 2.628 | 4.751 |
| Total debt | 2.421 | 1.188 | 2.628 | 4.751 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2022 | — | — |
SL Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LINK til LINK ApS | Company | 25.0% | 25.0% | 2022 |
Julian Partners ApS | Company | 15.0% | 15.0% | 2023 |
Betula ApS | Company | 10.0% | 10.0% | 2023 |
ARC Holding ApS | Company | 10.0% | 10.0% | 2023 |
PeterWinckler ApS | Company | 10.0% | 10.0% | 2023 |
Danmarks Eksport- og Investeringsfond | Company | 5.0% | 5.0% | 2025 |
UDV The Nest Fund II K/S | Company | 5.0% | 5.0% | 2025 |
Aeon Group A/S | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Stender-Rechter | Management | 0 companies |
| Søren Luplau-Pagh | Management | 0 companies |
| Andreas Green Rasmussen | Board of Directors | 0 companies |
| Lars Andreasen | Deputy Chairman | 0 companies |
| Dennis Meldhedegaard-Nielsen | Chairman | 0 companies |
| Rikke Wümpelmann Juhl | Board of Directors | 0 companies |
| Simon Frederik Loft Øelund | Board of Directors | 0 companies |
| Thomas Julian Gravers | Chairman | 0 companies |