| Revenue | DKK 2,7M | +333% |
| EBITDA | DKK 872K | +524% |
| Net profit | DKK 494K | +334% |
| Total assets | DKK 4,6M | +65% |
| Equity | DKK 270K | +220% |
| Employees | 31 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -203 | -62 | 616 | 2.664 |
| Staff expenses | -8 | -180 | -820 | -1.792 |
| EBITDA | -211 | -242 | -206 | 872 |
| Depreciation & amort. | -0 | -0 | -11 | -74 |
| EBIT | -211 | -242 | -217 | 797 |
| Net financials | -4 | -2 | -51 | -152 |
| Profit before tax | -215 | -244 | -268 | 646 |
| Tax | -0 | -100 | -56 | 151 |
| Net profit | -215 | -143 | -211 | 494 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 79 | 577 | 2.775 | 4.569 |
| Equity | -175 | -13 | -224 | 270 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 254 | 591 | 2.999 | 4.299 |
| Total debt | 254 | 591 | 2.999 | 4.299 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EN Management | Management | 2022 |
JR Management | Management | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2026 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2026 | |
| Company | 10–14.99% | 10–14.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Nissen | Management | 0 companies |
| Jakob Rønd Kristensen | Management | 0 companies |
| Theis Kassow Haastrup | Board of Directors | 0 companies |
| Morten Larsen | Chairman | 0 companies |