Riskpilot← Back to searchSign inGet full accessSkinChange.AI ApS
APSActiveCVR 43156179Hindbærhaven 48Computer programming activities · NACE 6210Est. 20221 employees
Revenue 2024
DKK 261K
-179% vs 2023
EBITDA margin
75.6%
+124% vs 2023
Equity ratio
26.1%
Financial strength
Net profit 2024
DKK -169K
+82% vs 2023
| Revenue | DKK 261K | -179% |
| EBITDA | DKK 197K | +124% |
| Net profit | DKK -169K | +82% |
| Total assets | DKK 3M | +23% |
| Equity | DKK 774K | +119% |
| Employees | 1 | — |
Legal name
SkinChange.AI ApS
CVR number
43156179
Legal form
Anpartsselskab
NACE code
6210 · Computer programming activities
Founded
23. marts 2022
Share capital
DKK 72.222
Employees
1 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør i forening med bestyrelsesformanden eller af den samlede bestyrelse
Company purpose
Selskabets formål er at udøve virksomhed med handel og service samt aktiviteter i tilknytning hertil.
Address
Hindbærhaven 48
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -192 | -330 | 261 |
| Staff expenses | -50 | -498 | -64 |
| EBITDA | -242 | -828 | 197 |
| Depreciation & amort. | -0 | -188 | -229 |
| EBIT | -242 | -1.016 | -32 |
| Net financials | -62 | -160 | -224 |
| Profit before tax | -304 | -1.176 | -255 |
| Tax | -58 | -246 | -87 |
| Net profit | -246 | -930 | -169 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 2.398 | 2.401 | 2.960 |
| Equity | 1.282 | 353 | 774 |
| Long-term debt | 899 | 1.606 | 1.830 |
| Short-term debt | 216 | 245 | 63 |
| Total debt | 1.115 | 1.851 | 1.893 |
EBITDA margin
75.6%
This company
15.8%
Market median
+378% vs market
20222024
Equity ratio
26.1%
This company
38.2%
Market median
-32% vs market
20222024
Return on equity
-21.8%
This company
18.4%
Market median
-218% vs market
20222024
Net profit margin
-64.7%
This company
8.1%
Market median
-899% vs market
20222024
Asset turnover
0.09×
This company
1.12×
Market median
-92% vs market
20222024
Debt / equity
2.83×
This company
0.62×
Market median
-356% vs market
20222024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-03-23 – 2022-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2022 | — | — |
BB Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MBBV ApS | Company | 66.7% | 66.7% | 2022 |
KOLLAB GreenHouse A/S | Company | 15.0% | 15.0% | 2022 |
NEW& ApS | Company | 10.0% | 10.0% | 2025 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
KOED & ApS
SkinChange.AI ApS Board members of SkinChange.AI ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Mai-Brit Bergholt Vangsgaard | Management | 0 companies |
| Brian Bergholt Vangsgaard | Management | 0 companies |
| Carsten Sixhøi | Chairman | 0 companies |
| Michael Lehd | Board of Directors | 0 companies |
| Karsten Koed | Board of Directors | 0 companies |
| Henrik Thorn | Board of Directors | 0 companies |