| Revenue | DKK 39K | -31% |
| EBITDA | DKK -372K | -760% |
| Net profit | DKK -1,3M | +80% |
| Total assets | DKK 96,5M | -3% |
| Equity | DKK 48,5M | -1% |
| Employees | 2 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 43 | -98 | 56 | 39 |
| Staff expenses | -0 | -0 | -0 | -410 |
| EBITDA | 43 | -98 | 56 | -372 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 43 | -98 | 56 | -372 |
| Net financials | -17 | -5.211 | -7.340 | -1.683 |
| Profit before tax | 26 | -5.309 | -7.283 | -1.995 |
| Tax | -149 | -541 | -607 | -657 |
| Net profit | 175 | -4.768 | -6.677 | -1.338 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 120.739 | 110.738 | 99.855 | 96.515 |
| Equity | 60.175 | 56.607 | 48.812 | 48.544 |
| Long-term debt | 52.424 | 45.664 | 41.176 | 32.430 |
| Short-term debt | 8.140 | 8.467 | 9.867 | 15.541 |
| Total debt | 60.564 | 54.131 | 51.043 | 47.971 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ZK Management | Management | 2022 | — | — |
HR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Henrik Rønnest Holding ApS | Company | 33.3% | 33.3% | 2025 |
SKFI Water Holding ApS | Company | 33.3% | 33.3% | 2022 |
Invactor ApS | Company | 15.0% | 15.0% | 2022 |
WATERCARE HOLDING ApS | Company | 33.3% | 33.3% | 2022 |
HESKOL Watercare Holding ApS | Company | 33.3% | 0.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ziad Khaled Salem Sbeinati | Management | 0 companies |
| Henrik Rønnest | Chief Executive Officer | 0 companies |
| Torben Agerup | Chairman | 0 companies |
| Ole Juul Jørgensen | Board of Directors | 0 companies |
| Malene Tang Stærk | Board of Directors | 0 companies |
| Per Dollerup Mikkelsen | Chairman | 0 companies |
| Thorbjørn Silvan Schou Rasmussen | Board of Directors | 0 companies |