| Revenue | DKK 48K | +42% |
| EBITDA | DKK 48K | +42% |
| Net profit | DKK 3,4M | +198% |
| Total assets | DKK 24,1M | +16% |
| Equity | DKK 24,1M | +17% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -697 | 29 | 34 | 48 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -697 | 29 | 34 | 48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -697 | 29 | 34 | 48 |
| Net financials | -322 | -4.053 | 1.119 | 3.377 |
| Profit before tax | -1.020 | -4.024 | 1.153 | 3.425 |
| Tax | -15 | 10 | 7 | 11 |
| Net profit | -1.004 | -4.034 | 1.146 | 3.414 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 23.637 | 20.129 | 20.801 | 24.098 |
| Equity | 23.554 | 19.520 | 20.666 | 24.080 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 82 | 608 | 135 | 18 |
| Total debt | 82 | 608 | 135 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C. Martinsen Holding ApS | Company | 50.0% | 50.0% | 2022 |
Den Sociale Kapitalfond Invest I K/S | Company | 33.3% | 33.3% | 2022 |
Barnbæk Nielsen Holding ApS | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Aaen | Management | 0 companies |
| Brian Stage | Chairman | 0 companies |
| Claus Martinsen | Board of Directors | 0 companies |
| Mogens Stampe Rüdiger | Chairman | 0 companies |
| Lars Jannick Johansen | Board of Directors | 0 companies |