| Revenue | DKK 13,6M | -5% |
| EBITDA | DKK 5,7M | -10% |
| Net profit | DKK 4M | -13% |
| Total assets | DKK 15,8M | -2% |
| Equity | DKK 10,6M | +0% |
| Employees | 18 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 12.535 | 12.157 | 14.340 | 13.584 |
| Staff expenses | -7.634 | -7.571 | -7.961 | -7.836 |
| EBITDA | 4.901 | 4.586 | 6.379 | 5.749 |
| Depreciation & amort. | -415 | -463 | -513 | -597 |
| EBIT | 4.486 | 4.123 | 5.866 | 5.152 |
| Net financials | -334 | -17 | 86 | 8 |
| Profit before tax | 4.152 | 4.105 | 5.951 | 5.160 |
| Tax | 916 | 922 | 1.315 | 1.145 |
| Net profit | 3.236 | 3.183 | 4.636 | 4.015 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 13.849 | 15.388 | 16.124 | 15.751 |
| Equity | 5.902 | 8.967 | 10.603 | 10.618 |
| Long-term debt | 2.659 | 1.113 | 0 | 0 |
| Short-term debt | 5.095 | 5.150 | 5.417 | 5.090 |
| Total debt | 7.754 | 6.263 | 5.417 | 5.090 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Borbjerg Jakobsen | Management | 0 companies |
| Finn Borbjerg Jakobsen | Board of Directors | 0 companies |
| Anne Cathrine Borbjerg Jakobsen | Chairman | 0 companies |