| Revenue | DKK -13,1M | +0% |
| EBITDA | DKK -24,6M | -13% |
| Net profit | DKK -23M | -69% |
| Total assets | DKK 61,1M | -3% |
| Equity | DKK 35,7M | +91% |
| Employees | 18 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | -11.273 | -13.040 | -13.059 |
| Staff expenses | -11.967 | -8.791 | -11.551 |
| EBITDA | -23.241 | -21.831 | -24.609 |
| Depreciation & amort. | -648 | -735 | -801 |
| EBIT | -23.889 | -22.565 | -25.411 |
| Net financials | -617 | 3.562 | 36 |
| Profit before tax | -24.506 | -19.004 | -25.375 |
| Tax | -5.439 | -5.390 | -2.402 |
| Net profit | -19.066 | -13.614 | -22.973 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 41.599 | 63.083 | 61.109 |
| Equity | 12.334 | 18.720 | 35.747 |
| Long-term debt | 13.123 | 42.256 | 20.813 |
| Short-term debt | 16.142 | 2.107 | 4.549 |
| Total debt | 29.265 | 44.363 | 25.362 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TORQUE ApS | Company | 50.0% | 50.0% | 2024 |
P7W A/S | Company | 50.0% | 50.0% | 2024 |
Basic & More Holding ApS | Company | 66.7% | 66.7% | 2022 |
NY REE Holding ApS | Company | 25.0% | 25.0% | 2023 |
RAW 2021 Holding ApS | Company | 50.0% | 50.0% | 2023 |
NY RAW Holding ApS | Company | 50.0% | 50.0% | 2023 |
THG 2018 Holding ApS | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bitten Brun Høgh Nielsen | Chief Executive Officer | 0 companies |
| Søren Bryske Larsen | Chief Executive Officer | 0 companies |
| Rasmus Rask | Board of Directors | 0 companies |
| Jes Hastrup Wistesen | Chairman | 0 companies |
| René Eghammer | Board of Directors | 0 companies |
| Henrik Vig | Board of Directors | 0 companies |
| Christian Ree | Board of Directors | 0 companies |