| Revenue | DKK -3,7M | -514% |
| EBITDA | DKK -14,6M | -42% |
| Net profit | DKK -23,5M | -149% |
| Total assets | DKK 44,9M | -35% |
| Equity | DKK 44,1M | -35% |
| Employees | 12 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 465 | 888 | -3.673 |
| Staff expenses | -4.059 | -11.158 | -10.891 |
| EBITDA | -3.594 | -10.269 | -14.564 |
| Depreciation & amort. | -0 | -0 | -9.977 |
| EBIT | -3.594 | -10.269 | -24.541 |
| Net financials | -83 | 847 | 1.076 |
| Profit before tax | -3.676 | -9.422 | -23.465 |
| Tax | -548 | -0 | -0 |
| Net profit | -3.128 | -9.422 | -23.465 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 80.960 | 68.967 | 44.870 |
| Equity | 76.953 | 67.531 | 44.066 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 4.007 | 1.437 | 804 |
| Total debt | 4.007 | 1.437 | 804 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MC SDP ApS | Company | 25.0% | 25.0% | 2022 |
APSV Holding ApS | Company | 25.0% | 25.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Philip Skovsgaard Valentin | Management | 0 companies |
| Agate Freimane | Board of Directors | 0 companies |
| Fabian Bengt Ingemar Erici | Board of Directors | 0 companies |
| Martin François Lucas Collignon | Chairman | 0 companies |