| Revenue | DKK -283K | +394% |
| EBITDA | DKK -283K | -394% |
| Net profit | DKK -26,5M | -31% |
| Total assets | DKK 100,4M | -5% |
| Equity | DKK 84,4M | -6% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -227 | -57 | -283 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -227 | -57 | -283 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -227 | -57 | -283 |
| Net financials | -23.146 | -20.191 | -26.442 |
| Profit before tax | -23.374 | -20.248 | -26.725 |
| Tax | -7 | -36 | -220 |
| Net profit | -23.367 | -20.212 | -26.505 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 110.405 | 105.335 | 100.383 |
| Equity | 110.365 | 90.153 | 84.444 |
| Long-term debt | 0 | 15.142 | 15.899 |
| Short-term debt | 40 | 40 | 40 |
| Total debt | 40 | 15.182 | 15.939 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SR Management | Management | 2022 |
DF Founder | Founder | 2022 |
AB Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Chairman | 2022 | |
| Former (4) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 10–14.99% | 15–19.99% | 2022 | |
| Company | 10–14.99% | 15–19.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Rousing Djernæs-Andersen | Management | 0 companies |
| Daniel Flor | Founder | 0 companies |
| Andreas Bang | Chief Executive Officer | 0 companies |
| Piebe Hans Flip Koster | Board of Directors | 0 companies |
| Martin Løhde Jacobsen | Board of Directors | 0 companies |
| Ruben Dankaart | Board of Directors | 0 companies |
| Ruben Dankaart | Board of Directors | 0 companies |
| Tim Teunissen | Chairman | 0 companies |
| Kasper Buus Larsen | Board of Directors | 0 companies |
| Erik Buus Larsen | Board of Directors | 0 companies |