| Revenue | DKK -11,8M | +133% |
| EBITDA | DKK -11,8M | -133% |
| Net profit | DKK -12M | -217% |
| Total assets | DKK 326,4M | +71% |
| Equity | DKK 326,2M | +71% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -757 | -5.044 | -11.758 |
| Staff expenses | -0 | -35 | -54 |
| EBITDA | -757 | -5.079 | -11.812 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -757 | -5.079 | -11.812 |
| Net financials | 115 | 209 | 642 |
| Profit before tax | -642 | -4.870 | -11.169 |
| Tax | -121 | -1.071 | 880 |
| Net profit | -521 | -3.798 | -12.050 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 92.857 | 190.416 | 326.354 |
| Equity | 90.109 | 190.343 | 326.211 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 2.748 | 73 | 143 |
| Total debt | 2.748 | 73 | 143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bond Seven ApS | Company | 5.0% | 0.0% | 2025 |
SCIENT. INVEST ApS | Company | 5.0% | 0.0% | 2023 |
SAREPTA A/S | Company | 5.0% | 0.0% | 2023 |
Stehr ApS | Company | 5.0% | 0.0% | 2022 |
Selected Group A/S | Company | 0.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tobias Møller Jensen | Chief Executive Officer | 0 companies |
| Malene Ehrenskjöld | Board of Directors | 0 companies |
| Johann Daniel Laux | Chairman | 0 companies |
| Jan Stig Andersen | Board of Directors | 0 companies |
| Tonny Elsberg | Board of Directors | 0 companies |
| Eric Korre Horten | Chairman | 0 companies |