| Revenue | DKK 652K | +33% |
| EBITDA | DKK -86K | -23% |
| Net profit | DKK -144K | -15% |
| Total assets | DKK 327K | -30% |
| Equity | DKK -1,1M | -15% |
| Employees | 2 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -96 | -28 | 492 | 652 |
| Staff expenses | -400 | -477 | -561 | -738 |
| EBITDA | -497 | -504 | -70 | -86 |
| Depreciation & amort. | -25 | -43 | -43 | -43 |
| EBIT | -522 | -547 | -112 | -129 |
| Net financials | -13 | -57 | -48 | -55 |
| Profit before tax | -534 | -605 | -161 | -184 |
| Tax | -117 | -133 | -35 | -41 |
| Net profit | -417 | -472 | -125 | -144 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 428 | 460 | 468 | 327 |
| Equity | -377 | -849 | -974 | -1.118 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 801 | 1.305 | 1.438 | 1.440 |
| Total debt | 801 | 1.305 | 1.438 | 1.440 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KP Management | Management | 2023 |
| Former (1) | ||
MK Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Poulsen | Management | 0 companies |
| Mikkel Koopmann Sørensen | Management | 0 companies |
| Gert Tage Ritter | Chairman | 0 companies |
| Mikkel Elgaard Padkjær | Board of Directors | 0 companies |