| Revenue | DKK 15,1M | +47% |
| EBITDA | DKK 3M | +75% |
| Net profit | DKK 2,3M | +75% |
| Total assets | DKK 8,6M | +56% |
| Equity | DKK 5,3M | +79% |
| Employees | 15 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 5.333 | 10.284 | 15.079 |
| Staff expenses | -4.221 | -8.580 | -12.099 |
| EBITDA | 1.112 | 1.704 | 2.980 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 1.112 | 1.704 | 2.980 |
| Net financials | -5 | -3 | -5 |
| Profit before tax | 1.107 | 1.702 | 2.975 |
| Tax | 245 | 377 | 655 |
| Net profit | 862 | 1.325 | 2.320 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 3.079 | 5.543 | 8.648 |
| Equity | 1.612 | 2.937 | 5.256 |
| Long-term debt | 247 | 377 | 540 |
| Short-term debt | 1.220 | 2.230 | 2.852 |
| Total debt | 1.467 | 2.607 | 3.392 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
IA Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ramskov Consulting Group ApS | Company | 100.0% | 100.0% | 2026 |
Inge og Klaus Engberg Holding ApS | Company | 20.0% | 20.0% | 2024 |
Frank Jespersen Holding ApS | Company | 5.0% | 0.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Ramskov Nielsen | Chief Executive Officer | 0 companies |
| Inge Agnete Engberg | Management | 0 companies |
| Nicolai Falke Ramskov | Board of Directors | 0 companies |
| Lars-Morten Vase Andersen | Board of Directors | 0 companies |