| Revenue | DKK 22,5M | +20% |
| EBITDA | DKK 1,9M | -41% |
| Net profit | DKK 1,5M | -41% |
| Total assets | DKK 11,4M | +16% |
| Equity | DKK 6,3M | +31% |
| Employees | 22 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 10.599 | 18.772 | 22.547 |
| Staff expenses | -8.555 | -15.560 | -20.640 |
| EBITDA | 2.045 | 3.212 | 1.906 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 2.045 | 3.212 | 1.906 |
| Net financials | -12 | -5 | -4 |
| Profit before tax | 2.033 | 3.207 | 1.903 |
| Tax | 450 | 711 | 429 |
| Net profit | 1.583 | 2.496 | 1.474 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 5.081 | 9.808 | 11.411 |
| Equity | 2.333 | 4.829 | 6.303 |
| Long-term debt | 454 | 711 | 421 |
| Short-term debt | 2.295 | 4.269 | 4.687 |
| Total debt | 2.749 | 4.980 | 5.108 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2022 | — | — |
KF Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ramskov Consulting Group ApS | Company | 66.7% | 66.7% | 2023 |
Visbys Holding ApS | Company | 20.0% | 20.0% | 2022 |
| Individual | 5.0% | 0.0% | 2023 | |
GDKrag holding ApS | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Hedenskog Krag | Management | 0 companies |
| Kim Fobian Visby | Management | 0 companies |
| Nicolai Falke Ramskov | Board of Directors | 0 companies |
| Morten Ramskov Nielsen | Chairman | 0 companies |