| Revenue | DKK -13,7M | -24% |
| EBITDA | DKK -13,7M | +27% |
| Net profit | DKK -44,6M | -113% |
| Total assets | DKK 77,7M | -27% |
| Equity | DKK 38,8M | -53% |
| Employees | 4 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | -2.572 | -18.099 | -13.744 |
| Staff expenses | -15 | -813 | -0 |
| EBITDA | -2.587 | -18.912 | -13.744 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -2.587 | -18.912 | -13.744 |
| Net financials | -614 | -1.277 | -30.821 |
| Profit before tax | -3.201 | -20.190 | -44.565 |
| Tax | -704 | 704 | -0 |
| Net profit | -2.497 | -20.894 | -44.565 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 53.235 | 106.352 | 77.690 |
| Equity | 22.278 | 83.351 | 38.786 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 30.957 | 23.000 | 38.904 |
| Total debt | 30.957 | 23.000 | 38.904 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DM Management | Management | 2025 |
| Former (2) | ||
MB Management | Management | 2024 – 2025 |
AG Management | Management | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2024 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Berg Kjærsgaard | Management | 0 companies |
| Aja Guldhammer Henderson | Management | 0 companies |
| Dennis Meldhedegaard-Nielsen | Management | 0 companies |
| Karsten Frost Mathiesen | Board of Directors | 0 companies |
| Lars Stender-Rechter | Board of Directors | 0 companies |
| Morten Mathiesen | Chairman | 0 companies |
| Mads Bjerre | Board of Directors | 0 companies |
| Søren Rump | Board of Directors | 0 companies |