| Revenue | DKK -32K | -16% |
| EBITDA | DKK -32K | +16% |
| Net profit | DKK 688K | +201% |
| Total assets | DKK 11,7M | +13% |
| Equity | DKK 3,2M | +28% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 0 | 0 | -38 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -41 | -38 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -29 | -41 | -38 | -32 |
| Net financials | 176 | 70 | -637 | 711 |
| Profit before tax | 147 | 29 | -675 | 679 |
| Tax | -3 | 5 | 3 | -8 |
| Net profit | 151 | 24 | -678 | 688 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 3.585 | 10.093 | 10.332 | 11.698 |
| Equity | 1.151 | 3.175 | 2.497 | 3.184 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2.435 | 6.918 | 7.835 | 8.514 |
| Total debt | 2.435 | 6.918 | 7.835 | 8.514 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
NW Founder | Founder | 2022 |
MB Founder | Founder | 2022 |
LF Management | Management | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Nilo Wang Hansen | Founder | 0 companies |
| Mai Britt Kappenberger | Founder | 0 companies |
| Lars Funding | Management | 0 companies |
| Mikael Kristian Vest | Chairman | 0 companies |
| Jan Al-Erhayem | Chairman | 0 companies |
| Lotte Roland | Board of Directors | 0 companies |
| Ann-Mari Funding | Board of Directors | 0 companies |