| Revenue | DKK 2,1M | +25% |
| EBITDA | DKK 1,2M | +36% |
| Net profit | DKK 559K | +137% |
| Total assets | DKK 11,6M | +0% |
| Equity | DKK 3,5M | +81% |
| Employees | 2 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 139 | 363 | 1.657 | 2.073 |
| Staff expenses | -0 | -0 | -768 | -861 |
| EBITDA | 139 | 363 | 890 | 1.211 |
| Depreciation & amort. | -57 | -82 | -262 | -264 |
| EBIT | 82 | 281 | 627 | 947 |
| Net financials | -71 | -255 | -307 | -230 |
| Profit before tax | 11 | 26 | 321 | 717 |
| Tax | 2 | 6 | 85 | 158 |
| Net profit | 8 | 20 | 236 | 559 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 6.506 | 9.783 | 11.643 | 11.601 |
| Equity | 1.008 | 1.029 | 1.918 | 3.477 |
| Long-term debt | 3.311 | 5.493 | 5.127 | 4.781 |
| Short-term debt | 2.163 | 3.155 | 4.362 | 2.934 |
| Total debt | 5.474 | 8.648 | 9.490 | 7.714 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J&L Hotels A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Funding | Management | 0 companies |
| Mikael Kristian Vest | Chairman | 0 companies |
| Nilo Wang Hansen | Board of Directors | 0 companies |
| Mai Britt Kappenberger | Board of Directors | 0 companies |
| Jan Al-Erhayem | Chairman | 0 companies |
| Lotte Roland | Board of Directors | 0 companies |
| Ann-Mari Funding | Board of Directors | 0 companies |