| Revenue | DKK -1,3M | -153% |
| EBITDA | DKK -1,3M | +73% |
| Net profit | DKK -13M | -156% |
| Total assets | DKK 40K | -100% |
| Equity | DKK -3,5M | -136% |
| Employees | 1 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 109 | 2.517 | -1.338 |
| Staff expenses | -0 | -205 | -0 |
| EBITDA | -562 | -5.030 | -1.338 |
| Depreciation & amort. | -0 | -8 | -32 |
| EBIT | -562 | -5.038 | -1.370 |
| Net financials | -3 | -51 | -11.667 |
| Profit before tax | -565 | -5.090 | -13.037 |
| Tax | -0 | -0 | -0 |
| Net profit | -565 | -5.090 | -13.037 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 3.422 | 13.933 | 40 |
| Equity | 2.975 | 9.552 | -3.485 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 447 | 4.381 | 3.525 |
| Total debt | 447 | 4.381 | 3.525 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2022 | — | — |
AØ Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2023 | |
MAFO ApS | Company | 15.0% | 15.0% | 2023 |
APE INVEST A/S | Company | 15.0% | 15.0% | 2023 |
DANE CAPITAL II ApS | Company | 5.0% | 5.0% | 2023 |
| Individual | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Peter Forchhammer | Management | 0 companies |
| Alexander Ølsted Noes Petersen | Management | 0 companies |
| Aldo Michael Noes Petersen | Chairman | 0 companies |