| Revenue | DKK 1,6M | +39% |
| EBITDA | DKK 428K | +188% |
| Net profit | DKK 20K | -73% |
| Total assets | DKK 5M | +90% |
| Equity | DKK 447K | +5% |
| Employees | 3 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 448 | 1.159 | 1.613 |
| Staff expenses | -488 | -1.010 | -1.185 |
| EBITDA | -40 | 149 | 428 |
| Depreciation & amort. | -16 | -16 | -296 |
| EBIT | -56 | 133 | 132 |
| Net financials | -29 | -54 | -127 |
| Profit before tax | -85 | 78 | 5 |
| Tax | -38 | 5 | -15 |
| Net profit | -47 | 73 | 20 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 2.104 | 2.608 | 4.958 |
| Equity | 353 | 427 | 447 |
| Long-term debt | 0 | 506 | 573 |
| Short-term debt | 1.751 | 1.675 | 3.938 |
| Total debt | 1.751 | 2.181 | 4.511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
LA Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KWS HOLDING, TJÆREBORG ApS | Company | 50.0% | 50.0% | 2022 |
Buddy Invest Aps | Company | 25.0% | 25.0% | 2025 |
LOBI HOLDING ApS | Company | 25.0% | 25.0% | 2025 |
Arreskov Holding ApS | Company | 5.0% | 5.0% | 2022 |
BECH ANDERSEN CONSULTING ApS | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Sparrevohn | Chief Executive Officer | 0 companies |
| Lars Arreskov Mørch | Management | 0 companies |
| Steen Møbjerg Christensen | Chairman | 0 companies |
| Lars Ole Møller Jensen | Board of Directors | 0 companies |
| Klaus Westergaard Sørensen | Board of Directors | 0 companies |
| Birgitte Leisner Jensen | Board of Directors | 0 companies |
| Kristian Bech Andersen | Chairman | 0 companies |