| Revenue | DKK 649K | -29% |
| EBITDA | DKK -430K | -321% |
| Net profit | DKK -378K | -205% |
| Total assets | DKK 917K | +70% |
| Equity | DKK -309K | -545% |
| Employees | 14 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 628 | 705 | 908 | 649 |
| Staff expenses | -364 | -741 | -998 | -1.078 |
| EBITDA | 264 | -37 | -102 | -430 |
| Depreciation & amort. | -7 | -7 | -23 | -22 |
| EBIT | 257 | -44 | -125 | -452 |
| Net financials | -0 | -12 | -31 | -30 |
| Profit before tax | 257 | -55 | -156 | -481 |
| Tax | 57 | -8 | -32 | -103 |
| Net profit | 201 | -47 | -124 | -378 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 588 | 505 | 541 | 917 |
| Equity | 241 | 194 | 69 | -309 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 341 | 311 | 472 | 1.226 |
| Total debt | 341 | 311 | 472 | 1.226 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KØ Management | Management | 2022 |
GS Management | Management | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Østergaard Hansen | Management | 0 companies |
| Gregers Schmidt | Management | 0 companies |
| Anders Gundertoft Olsen | Board of Directors | 0 companies |
| Bjørn Hentze | Chairman | 0 companies |