| Revenue | — | — |
| EBITDA | DKK 5,5M | +33% |
| Net profit | DKK 5,2M | +41% |
| Total assets | DKK 22,6M | +6% |
| Equity | DKK 15,5M | +41% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 3.132 | 5.811 | 4.120 | 5.463 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 3.132 | 5.811 | 4.120 | 5.463 |
| Net financials | 2.657 | 4.902 | 3.582 | 5.215 |
| Profit before tax | 2.645 | 4.891 | 3.571 | 5.151 |
| Tax | -109 | -200 | -123 | -65 |
| Net profit | 2.754 | 5.092 | 3.694 | 5.216 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 20.776 | 23.688 | 21.381 | 22.560 |
| Equity | 2.794 | 7.886 | 10.970 | 15.486 |
| Long-term debt | 10.606 | 7.586 | 3.029 | 2.310 |
| Short-term debt | 7.376 | 8.216 | 7.382 | 4.764 |
| Total debt | 17.982 | 15.802 | 10.411 | 7.074 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dybro Invest ApS | Company | 15.0% | 15.0% | 2025 |
Fisker Invest ApS | Company | 15.0% | 15.0% | 2025 |
CTI HOLDING ApS | Company | 15.0% | 15.0% | 2025 |
ROJ ApS | Company | 15.0% | 15.0% | 2025 |
Saksager Holding ApS | Company | 15.0% | 15.0% | 2025 |
Høj Krenchel Holding ApS | Company | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Nørgaard Fisker | Management | 0 companies |
| Henning Bach Dybro | Board of Directors | 0 companies |
| Claus Tipsmark | Board of Directors | 0 companies |
| Rasmus Obel Dziadzio-Jensen | Chairman | 0 companies |
| Jacob Saksager | Board of Directors | 0 companies |
| Klaus Høj Henriksen | Board of Directors | 0 companies |