| Revenue | DKK 2,6M | -5% |
| EBITDA | DKK -1,1M | -635% |
| Net profit | DKK 1,1M | +155% |
| Total assets | DKK 19,6M | +10% |
| Equity | DKK 14,5M | +4% |
| Employees | 7 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 1.452 | 2.740 | 2.598 |
| Staff expenses | -1.633 | -2.893 | -3.726 |
| EBITDA | -181 | -153 | -1.128 |
| Depreciation & amort. | -0 | -0 | -5 |
| EBIT | -181 | -153 | -1.132 |
| Net financials | 2.334 | 536 | 1.913 |
| Profit before tax | 2.153 | 382 | 781 |
| Tax | 39 | -35 | -284 |
| Net profit | 2.114 | 417 | 1.064 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 16.383 | 17.851 | 19.576 |
| Equity | 14.490 | 13.907 | 14.515 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 1.893 | 3.944 | 5.060 |
| Total debt | 1.893 | 3.944 | 5.060 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
Team DK ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Vinter Hansen | Chief Executive Officer | 0 companies |
| Flemming Nyenstad Enevoldsen | Chairman | 0 companies |
| Nils Erik Haukeland | Chairman | 0 companies |
| Morten Leikvoll | Board of Directors | 0 companies |
| Anders Lunde | Board of Directors | 0 companies |
| Anne Line Sleveland Olsen | Board of Directors | 0 companies |
| Anders Frederiksen | Board of Directors | 0 companies |
| Christian Sanddal Nielsen | Board of Directors | 0 companies |
| Niels Bjært | Board of Directors | 0 companies |