| Revenue | DKK -11K | +267% |
| EBITDA | DKK -11K | -267% |
| Net profit | DKK 17K | -60% |
| Total assets | DKK 519K | +5% |
| Equity | DKK 510K | +4% |
| Employees | — | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | -3 | -3 | -11 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -11 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -3 | -3 | -11 |
| Net financials | 42 | 45 | 45 |
| Profit before tax | 39 | 42 | 34 |
| Tax | 9 | -0 | 17 |
| Net profit | 30 | 42 | 17 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 462 | 495 | 519 |
| Equity | 450 | 492 | 510 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 12 | 4 | 9 |
| Total debt | 12 | 4 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Management | Management | 2022 | — | — |
SM Management | Management | 2022 | — | — |
PT Management | Management | 2025 | — | — |
CN Management | Management | 2024 | — | — |
PP Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OMT Group A/S | Company | 25.0% | 25.0% | 2025 |
PENSIONDANMARK PENSIONSFORSIKRINGSAKTIESELSKAB | Company | 25.0% | 25.0% | 2025 |
TERMA A/S | Company | 25.0% | 25.0% | 2025 |
SEMCO MARITIME A/S | Company | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Gade Holm | Management | 0 companies |
| Steen Michael Lynenskjold | Management | 0 companies |
| Per Thiesen | Management | 0 companies |
| Christian Nicolai Riise-Knudsen | Management | 0 companies |
| Poul Præstegaard Skadhede | Management | 0 companies |
| Steen Gunner Brandi Brødbæk | Board of Directors | 0 companies |
| Peter Kåre Groes Christiansen | Board of Directors | 0 companies |
| Kim Mølbæk Nielsen | Chairman | 0 companies |
| Lars Christensen | Chairman | 0 companies |
| Jørgen Huno Rasmussen | Board of Directors | 0 companies |
| Thomas Knudsen | Board of Directors | 0 companies |