| Revenue | DKK -964K | +26% |
| EBITDA | DKK -1M | -24% |
| Net profit | DKK 6,4M | +140% |
| Total assets | DKK 95,6M | +1% |
| Equity | DKK 95M | +1% |
| Employees | 1 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -744 | -695 | -764 | -964 |
| Staff expenses | -42 | -72 | -72 | -72 |
| EBITDA | -786 | -767 | -836 | -1.036 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -786 | -767 | -836 | -1.036 |
| Net financials | -361 | 4.459 | 3.849 | 7.782 |
| Profit before tax | -1.147 | 3.692 | 3.013 | 6.747 |
| Tax | 104 | 221 | 369 | 391 |
| Net profit | -1.251 | 3.471 | 2.644 | 6.355 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 88.462 | 89.070 | 94.730 | 95.647 |
| Equity | 88.289 | 88.746 | 94.390 | 94.989 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 173 | 324 | 340 | 658 |
| Total debt | 173 | 324 | 340 | 658 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S. D. KJÆRSGAARD HOLDING A/S | Company | 10.0% | 10.0% | 2022 |
RYDAHL FINANS ApS | Company | 10.0% | 10.0% | 2025 |
ROLAND NIELSEN INVEST ApS | Company | 5.0% | 5.0% | 2022 |
Blokhus Invest ApS | Company | 5.0% | 5.0% | 2022 |
PL HOLDING AALBORG A/S | Company | 5.0% | 5.0% | 2022 |
Value Company A/S | Company | 5.0% | 5.0% | 2025 |
BMF HOLDING, AALBORG ApS | Company | 5.0% | 5.0% | 2026 |
LOMOCO INVEST AALBORG A/S | Company | 5.0% | 5.0% | 2022 |
SAFO INVEST A/S | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Bruun Jensen | Management | 0 companies |
| Per Nørgaard Laursen | Board of Directors | 0 companies |
| Ulrik Holm Christensen | Board of Directors | 0 companies |
| Bo Lynge Rydahl | Board of Directors | 0 companies |