| Revenue | DKK -829K | -140% |
| EBITDA | DKK -1,6M | -239% |
| Net profit | DKK -1,7M | -412% |
| Total assets | DKK 3,6M | -70% |
| Equity | DKK -4,6M | -57% |
| Employees | 3 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 511 | -315 | 2.065 | -829 |
| Staff expenses | -390 | -2.032 | -940 | -737 |
| EBITDA | 120 | -2.348 | 1.125 | -1.566 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 120 | -2.348 | 1.125 | -1.566 |
| Net financials | -318 | -999 | -588 | -112 |
| Profit before tax | -197 | -3.346 | 537 | -1.678 |
| Tax | -42 | 42 | -0 | -0 |
| Net profit | -155 | -3.389 | 537 | -1.678 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 7.097 | 11.154 | 12.126 | 3.642 |
| Equity | -115 | -3.504 | -2.966 | -4.644 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 7.212 | 14.658 | 15.093 | 8.286 |
| Total debt | 7.212 | 14.658 | 15.093 | 8.286 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ND Management | Management | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Dam Jensen | Management | 0 companies |
| Jesper Fogh | Board of Directors | 0 companies |
| Pasi Marjanen | Board of Directors | 0 companies |
| Martin Frants von Kiær | Board of Directors | 0 companies |