| Revenue | DKK -1,5M | -10% |
| EBITDA | DKK -6,8M | -315% |
| Net profit | DKK -9,6M | +45% |
| Total assets | DKK 66,6M | -42% |
| Equity | DKK -2,6M | -138% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -89 | -1.632 | -1.473 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 25.227 | -1.632 | -6.776 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 25.227 | -1.632 | -6.776 |
| Net financials | -235 | -6.782 | -4.842 |
| Profit before tax | 24.991 | -20.999 | -11.618 |
| Tax | 5.498 | -3.420 | -2.029 |
| Net profit | 19.493 | -17.579 | -9.589 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 133.361 | 114.573 | 66.590 |
| Equity | 24.533 | 6.954 | -2.635 |
| Long-term debt | 97.015 | 56.147 | 0 |
| Short-term debt | 54.752 | 48.375 | 67.591 |
| Total debt | 103.260 | 104.522 | 67.591 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TF Management | Management | 2022 |
LK Management | Management | 2025 |
EK Management | Management | 2024 |
| Former (6) | ||
MT Management | Management | 2023 – 2024 |
AL Management | Management | 2022 – 2026 |
PJ Management | Management | 2022 – 2022 |
BB Management | Management | 2022 – 2022 |
AR Management | Management | 2022 – 2023 |
TV Management | Management | 2022 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Frederick Medom Lauritsen | Management | 0 companies |
| Mikael Tröjbom Johansen | Management | 0 companies |
| Allison Lynette Breland | Management | 0 companies |
| Peter Johan Sønderby-Wagner | Management | 0 companies |
| Brian Bjerg Schou | Management | 0 companies |
| Lucas Kilian Ziegler | Management | 0 companies |
| Abed Rahim Khaldi | Management | 0 companies |
| Theodora Vandras | Management | 0 companies |
| Emil Kløcker Mørck Olsen | Management | 0 companies |