| Revenue | DKK -3,3M | — |
| EBITDA | DKK -3,3M | -24% |
| Net profit | DKK 15,2M | -79% |
| Total assets | DKK 693,1M | +14% |
| Equity | DKK 691,4M | +18% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | — | — | — | -3.281 |
| Staff expenses | -0 | -0 | -14 | -14 |
| EBITDA | -2 | -2 | -2.664 | -3.295 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -2.664 | -3.295 |
| Net financials | -4 | -13 | 74.234 | 18.530 |
| Profit before tax | -6 | -15 | 71.570 | 15.235 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -6 | -15 | 71.570 | 15.235 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 103 | 296 | 608.656 | 693.068 |
| Equity | 101 | 159 | 583.734 | 691.370 |
| Long-term debt | 0 | 0 | 0 | 1.653 |
| Short-term debt | 2 | 137 | 24.350 | 45 |
| Total debt | 2 | 137 | 24.350 | 1.698 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CF Management | Management | 2024 |
SA Management | Management | 2023 |
| Former (3) | ||
JG Management | Management | 2022 – 2023 |
MW Management | Management | 2022 – 2022 |
SK Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Chairman | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Grænge | Management | 0 companies |
| Morten Windfeldt Jensen | Management | 0 companies |
| Signe Kjær Hansen | Management | 0 companies |
| Christian Folke Andersen | Management | 0 companies |
| Steffen Appelqvist Stæhr | Management | 0 companies |
| Andreas Nikolaj Weilby | Board of Directors | 0 companies |
| Henrik Bo Jørgensen | Chairman | 0 companies |
| Søren Dal Thomsen | Board of Directors | 0 companies |
| Erik Stener Jørgensen | Chairman | 0 companies |