| Revenue | DKK 171K | -15% |
| EBITDA | DKK 171K | -15% |
| Net profit | DKK 340K | +62% |
| Total assets | DKK 11,5M | +3% |
| Equity | DKK 11,4M | +3% |
| Employees | — | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 25.412 | 201 | 171 |
| Staff expenses | -23.731 | -0 | -0 |
| EBITDA | 1.681 | 201 | 171 |
| Depreciation & amort. | -8.133 | -199 | -0 |
| EBIT | -6.453 | 2 | 171 |
| Net financials | -29 | 208 | 169 |
| Profit before tax | -6.481 | 210 | 340 |
| Tax | -0 | -0 | -0 |
| Net profit | -6.481 | 210 | 340 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 13.630 | 11.213 | 11.538 |
| Equity | 10.836 | 11.046 | 11.386 |
| Long-term debt | 2.209 | 0 | 0 |
| Short-term debt | 585 | 167 | 151 |
| Total debt | 2.793 | 167 | 151 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2026 | — | — |
MK Management | Management | 2022 | — | — |
AV Management | Management | 2022 | — | — |
CS Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB | Company | 100.0% | 100.0% | 2022 |
ODS Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Nyrop | Management | 0 companies |
| Marianne Koue Smith | Management | 0 companies |
| Anders Vad Dons | Management | 0 companies |
| Christian Schelde Jensby | Management | 0 companies |
| Anders Oldau Gjelstrup | Board of Directors | 0 companies |
| Anja Dalgas | Board of Directors | 0 companies |
| Lars Blavnsfeldt | Chairman | 0 companies |
| Rene Winther Pedersen | Board of Directors | 0 companies |
| Gustav Jeppesen | Chairman | 0 companies |
| Lars Kronow | Chairman | 0 companies |
| Christian Wendt | Board of Directors | 0 companies |
| Jesper Smedegaard Larsen | Board of Directors | 0 companies |