| Revenue | DKK -437K | +42% |
| EBITDA | DKK -437K | -42% |
| Net profit | DKK -762,1M | -408% |
| Total assets | DKK 2,8B | -34% |
| Equity | DKK 1,5B | -52% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -81 | -307 | -437 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -81 | -307 | -437 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -81 | -307 | -437 |
| Net financials | -21.411 | -156.049 | -766.802 |
| Profit before tax | -21.492 | -156.356 | -767.239 |
| Tax | -2.241 | -6.418 | -5.096 |
| Net profit | -19.251 | -149.938 | -762.143 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 4.191.332 | 4.260.393 | 2.830.424 |
| Equity | 3.190.236 | 3.109.081 | 1.494.828 |
| Long-term debt | 995.199 | 1.151.283 | 1.335.573 |
| Short-term debt | 5.897 | 29 | 23 |
| Total debt | 1.001.096 | 1.151.312 | 1.335.596 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HV Management | Management | 2022 |
| Former (2) | ||
JF Management | Management | 2022 – 2024 |
MK Management | Management | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Vestergaard Kastbjerg | Management | 0 companies |
| Jesper Frydensberg Rasmussen | Management | 0 companies |
| Mikael Kjærgaard | Management | 0 companies |
| Björn Erik Larsson | Board of Directors | 0 companies |
| Christian Bamberger Bro | Board of Directors | 0 companies |
| Christian Gymos Schmidt-Jacobsen | Board of Directors | 0 companies |