| Revenue | DKK 12,9M | -38% |
| EBITDA | DKK -7,9M | -393% |
| Net profit | DKK -8,9M | -11436% |
| Total assets | DKK 9,2M | -76% |
| Equity | DKK -4,6M | -193% |
| Employees | 8 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 55.943 | 22.308 | 21.779 | 20.735 | 12.872 |
| Staff expenses | -19.786 | -23.621 | -20.567 | -18.038 | -12.345 |
| EBITDA | 2.700 | -929 | 1.212 | 2.697 | -7.906 |
| Depreciation & amort. | -2.091 | 192 | -2.130 | -2.059 | -2.887 |
| EBIT | 609 | -1.121 | -918 | 638 | -10.793 |
| Net financials | -388 | -979 | -695 | -494 | -586 |
| Profit before tax | 221 | -2.100 | -1.613 | 143 | -11.379 |
| Tax | -10 | -464 | -348 | 65 | -2.502 |
| Net profit | 231 | -1.636 | -1.265 | 78 | -8.877 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 39.376 | 40.279 | 37.408 | 37.914 | 9.236 |
| Equity | 9.250 | 5.415 | 4.925 | 5.003 | -4.649 |
| Long-term debt | 9.190 | 5.970 | 7.904 | 10.418 | 1.528 |
| Short-term debt | 18.441 | 27.351 | 22.832 | 20.705 | 12.357 |
| Total debt | 27.631 | 33.320 | 30.735 | 31.123 | 13.885 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
NH Management | Management | 2006 – 2008 |
PF Deputy | Deputy | 1973 – 1992 |
| Audit | 1973 – 1989 | |
KF Management | Management | 1973 – 2006 |
ML Management | Management | 2016 – 2020 |
BV Deputy | Deputy | 2003 – 2009 |
EM Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
OB Deputy | Deputy | 1973 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Former (27) | ||
| Chairman | 2017 – 2020 | |
| Board of Directors | 1973 – 1992 | |
| Board of Directors | 1973 – 1996 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2005 – 2008 | |
| Board of Directors | 1973 – 1994 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 1973 – 2005 | |
| Chairman | 2011 – 2011 | |
| Board of Directors | 1973 – 2003 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 1973 – 2009 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2008 – 2020 | |
| Chairman | 2014 – 2017 | |
| Board of Directors | 2011 – 2011 | |
| Board of Directors | 2003 – 2006 | |
| Board of Directors | 2003 – 2008 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 1973 – 1992 | |
| Board of Directors | 1973 – 2003 | |
| Board of Directors | 2011 – 2018 | |
| Board of Directors | 2001 – 2009 | |
| Board of Directors | 2003 – 2008 | |
| Board of Directors | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 15–19.99% | 2018 | |
| Company | 10–14.99% | 50–66.65% | 2018 | |
| Company | 33.33–49.99% | 100% | 2020 | |
| Company | 50–66.65% | 0% | 2018 | |
| Company | 20–24.99% | 25–33.32% | 2018 | |
| Company | 50–66.65% | 0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Henrik Engelund Holm | Management | 0 companies |
| Poul Fomsgaard | Deputy | 0 companies |
| REVISIONSFIRMAET NAGEL & PETERSEN A/S | Audit | 0 companies |
| Kim Frank Jensen | Management | 0 companies |
| Mogens Larsen | Management | 0 companies |
| Bjarne Voss Larsen | Deputy | 0 companies |
| Esben Mols Kabell | Chief Executive Officer | 0 companies |
| Ole Bregnhøj | Deputy | 0 companies |
| Per Nørhaven | Chairman | 0 companies |
| Kurt Larsen | Board of Directors | 0 companies |
| Ayoe Jensen | Board of Directors | 0 companies |
| Klaus Holm Thorsen | Chairman | 0 companies |
| Rene Skytte Jensen | Board of Directors | 0 companies |
| Poul Erik Damgaard | Board of Directors | 0 companies |
| Niels Peter Andersen Navntoft | Board of Directors | 0 companies |
| Torben Lunne Jensen | Board of Directors | 0 companies |
| Marianne Høst Jensen | Board of Directors | 0 companies |
| Helle Skaarup Larsen | Chairman | 0 companies |
| Ove Hansen | Board of Directors | 0 companies |
| Jan Naundrup Andersen | Chairman | 0 companies |
| Jørn Søe Andersen | Board of Directors | 0 companies |
| Ebbe Geisnæs | Board of Directors | 0 companies |
| Lars Stenberg Nielsen | Board of Directors | 0 companies |
| Bente Nørhaven | Board of Directors | 0 companies |
| Bo Rigmond Sattrup | Chairman | 0 companies |
| Anders Nørhaven | Board of Directors | 0 companies |
| Ivan Høeg | Board of Directors | 0 companies |
| Erik Erfurt | Board of Directors | 0 companies |
| Lasse Frausig | Board of Directors | 0 companies |
| Orla Kristensen | Board of Directors | 0 companies |
| Aksel Høgh | Board of Directors | 0 companies |
| Evan Bent Petri Kristensen | Board of Directors | 0 companies |
| Bent Nørregaard | Board of Directors | 0 companies |
| Sven Aage Pedersen | Board of Directors | 0 companies |
| Mette Sønderup Jensen | Board of Directors | 0 companies |