| Revenue | DKK -313K | +10% |
| EBITDA | DKK -743K | -32% |
| Net profit | DKK -545K | -41% |
| Total assets | DKK 4,5M | +75% |
| Equity | DKK 790K | -41% |
| Employees | 9 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -178 | -284 | -313 |
| Staff expenses | -265 | -279 | -430 |
| EBITDA | -443 | -563 | -743 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -443 | -563 | -743 |
| Net financials | -3 | 0 | -0 |
| Profit before tax | -446 | -562 | -743 |
| Tax | -98 | -176 | -197 |
| Net profit | -348 | -386 | -545 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 748 | 2.584 | 4.516 |
| Equity | 687 | 1.335 | 790 |
| Long-term debt | 0 | 0 | 500 |
| Short-term debt | 61 | 1.130 | 2.881 |
| Total debt | 61 | 1.130 | 3.381 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REInvest Robotics ApS | Company | 25.0% | 25.0% | 2022 |
O'NEILL SØNDERGAARD HOLDING ApS | Company | 25.0% | 25.0% | 2022 |
1768 HOLDING ApS | Company | 20.0% | 20.0% | 2025 |
JJMO Holding ApS | Company | 5.0% | 5.0% | 2025 |
JTH Raid Holding ApS | Company | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Røes Andersen | Chief Executive Officer | 0 companies |
| Jan Theilgaard Høyer | Board of Directors | 0 companies |
| Esben Hallundbæk Østergaard | Board of Directors | 0 companies |
| Michael Ebbe Søndergaard | Board of Directors | 0 companies |
| Peter Smedegaard | Chairman | 0 companies |
| Jesper Jensen | Board of Directors | 0 companies |