| Revenue | DKK -1,4M | -120% |
| EBITDA | DKK -11,6M | -111% |
| Net profit | DKK -15,5M | -105% |
| Total assets | DKK 35M | -3% |
| Equity | DKK -10,3M | -301% |
| Employees | 27 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36.335 | 31.677 | 29.078 | 27.236 | 8.122 | 12.299 | 11.729 | 12.359 | 8.447 | 11.730 | 14.993 | 6.862 | -1.356 |
| Staff expenses | -12.855 | -11.791 | -12.372 | -11.230 | -11.194 | -10.891 | -11.039 | -11.418 | -10.449 | -11.626 | -12.560 | -12.342 | -10.213 |
| EBITDA | 1.338 | -750 | -858 | -2.271 | -3.072 | 1.408 | 688 | 942 | -2.002 | 104 | 2.434 | -5.480 | -11.570 |
| Depreciation & amort. | -982 | -1.124 | -1.219 | -1.290 | -1.335 | -1.001 | -1.231 | -989 | -999 | -1.023 | -1.024 | -915 | -1.106 |
| EBIT | 355 | -1.874 | -2.077 | -3.561 | -4.407 | 407 | -543 | -48 | -3.002 | -918 | 1.410 | -6.395 | -12.676 |
| Net financials | -732 | -668 | -96 | -69 | -177 | -147 | 713 | 1.712 | -59 | -258 | -288 | -1.155 | -2.819 |
| Profit before tax | -377 | -2.542 | -2.173 | -3.630 | -4.584 | 260 | 170 | 1.664 | -3.060 | -1.177 | 1.122 | -7.550 | -15.495 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 204 | -188 | -394 | -0 | -6 | -6 |
| Net profit | -377 | -2.542 | -2.173 | -3.630 | -4.584 | 260 | 170 | 1.460 | -2.873 | -783 | 1.122 | -7.544 | -15.489 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.434 | 42.268 | 40.479 | 34.897 | 33.618 | 36.258 | 38.038 | 30.864 | 17.502 | 21.115 | 41.850 | 36.251 | 35.036 |
| Equity | 32.190 | 29.647 | 27.475 | 23.845 | 29.302 | 29.561 | 30.500 | 21.273 | 7.301 | 6.518 | 12.696 | 5.151 | -10.338 |
| Long-term debt | 3.346 | 7.016 | 7.646 | 6.697 | 0 | 1.109 | 905 | 2.906 | 3.311 | 2.761 | 21.149 | 24.046 | 36.348 |
| Short-term debt | 6.898 | 5.604 | 5.359 | 4.355 | 4.316 | 5.588 | 6.634 | 6.685 | 6.890 | 11.837 | 8.005 | 7.054 | 9.026 |
| Total debt | 10.244 | 12.620 | 13.005 | 11.052 | 4.316 | 6.696 | 7.538 | 9.590 | 10.201 | 14.597 | 29.154 | 31.099 | 45.374 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
OB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
ES Management | Management | 1959 | — | — |
JØ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
GG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
CL Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
JJ Deputy | Deputy | 2009 | — | — |
HP Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
IC Management | Management | 1959 | — | — |
KR Deputy | Deputy | 1959 | — | — |
JE Management | Management | 1959 | — | — |
FS Deputy | Deputy | 2000 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
FK Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
PK Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1959 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 1959 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1959 | — | — | |
| Board of Directors | 1959 | — | — | |
| Board of Directors | 1993 | — | — | |
| Chairman | 1959 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1959 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1959 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2016 | |
UNIB Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Lund | Chief Executive Officer | 0 companies |
| Ole Blicher Folmer | Chief Executive Officer | 0 companies |
| Ebbe Sunke | Management | 0 companies |
| Jesper Øllegaard Nielsen | Chief Executive Officer | 0 companies |
| Glenn Goltermann Lassen | Chief Executive Officer | 0 companies |
| Christen Lauritz Galsgaard | Chief Executive Officer | 0 companies |
| Jan Jul Nielsen | Deputy | 0 companies |
| Hans Petter Nygård | Chief Executive Officer | 0 companies |
| Ib Christensen | Management | 0 companies |
| Kim Robert Pedersen | Deputy | 0 companies |
| Jørgen Eriksen Andresen | Management | 0 companies |
| Finn Sørensen | Deputy | 0 companies |
| Helmut Heinz Roland Biermann | Chief Executive Officer | 0 companies |
| Finn Kongsmark Flanding | Chief Executive Officer | 0 companies |
| Peter Korremann | Chief Executive Officer | 0 companies |
| Keld Sengeløv | Chairman | 0 companies |
| Magdalena Sajnaga-Orlicka | Board of Directors | 0 companies |
| Jørgen Brund | Board of Directors | 0 companies |
| Erik Jørgen Nordin | Chairman | 0 companies |
| Knud Rasmussen | Board of Directors | 0 companies |
| Christoph Dumpe | Board of Directors | 0 companies |
| Poul Winther Jørgensen | Board of Directors | 0 companies |
| Kurt Alexander Poulsen | Board of Directors | 0 companies |
| Erik Vilen | Board of Directors | 0 companies |
| Hans Werner Fugmann | Chairman | 0 companies |
| Anders Kristian Worsøe | Board of Directors | 0 companies |
| Gert Keld Jensen | Board of Directors | 0 companies |
| Gunnar Arndt | Board of Directors | 0 companies |
| Ole Bramsnæs | Board of Directors | 0 companies |
| Thomas Bamberger | Chairman | 0 companies |
| Lene Vølker Nielsen | Board of Directors | 0 companies |
| Jan Sørensen | Board of Directors | 0 companies |
| Janusz Stanisław Onyszczuk | Chairman | 0 companies |
| Niklas Nyborg | Board of Directors | 0 companies |
| Jan Olsen | Board of Directors | 0 companies |
| Jens Christian Cornelius-Knudsen | Board of Directors | 0 companies |
| Thomas Ludvig Axel Christensen | Board of Directors | 0 companies |
| John Goltermann Lassen | Chairman | 0 companies |
| Lene Bundgaard Nielsen | Board of Directors | 0 companies |
| Hans Peter Højer | Board of Directors | 0 companies |
| Kim Enger Larsen | Board of Directors | 0 companies |