| Revenue | DKK 18,9M | +4% |
| EBITDA | DKK 4,8M | -1% |
| Net profit | DKK 3,1M | -16% |
| Total assets | DKK 31,3M | +11% |
| Equity | DKK 13M | -9% |
| Employees | 29 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.336 | 17.873 | 15.104 | 16.561 | 19.372 | 15.535 | 18.153 | 17.362 | 15.169 | 18.949 | 17.096 | 20.640 | 18.174 | 18.878 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.106 | 2.003 | 2.584 | 3.608 | 5.911 | 2.311 | 5.030 | 3.265 | 1.871 | 6.051 | 3.926 | 6.976 | 4.818 | 4.774 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.106 | 2.003 | 2.584 | 3.608 | 5.911 | 2.311 | 5.030 | 3.265 | 1.871 | 6.051 | 3.926 | 6.976 | 4.818 | 4.774 |
| Net financials | -146 | -119 | -84 | -69 | -70 | -83 | -71 | -56 | -52 | -89 | -99 | -312 | -356 | -619 |
| Profit before tax | 1.960 | 1.885 | 2.500 | 3.539 | 5.841 | 2.427 | 5.201 | 3.486 | 3.080 | 6.198 | 4.054 | 6.903 | 4.703 | 4.155 |
| Tax | 504 | 497 | 607 | 835 | 1.286 | 536 | 1.146 | 770 | 679 | 1.365 | 895 | 1.521 | 1.051 | 1.084 |
| Net profit | 1.456 | 1.388 | 1.893 | 2.704 | 4.555 | 1.891 | 4.055 | 2.716 | 2.401 | 4.833 | 3.159 | 5.382 | 3.652 | 3.071 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.140 | 22.235 | 27.871 | 28.457 | 29.552 | 24.628 | 28.232 | 23.302 | 24.470 | 25.409 | 25.483 | 37.843 | 28.270 | 31.259 |
| Equity | 7.436 | 7.824 | 9.718 | 11.122 | 13.477 | 10.768 | 11.823 | 11.138 | 9.440 | 12.273 | 10.432 | 13.714 | 14.266 | 13.037 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.590 | 14.014 | 18.048 | 17.160 | 15.836 | 13.565 | 16.183 | 11.939 | 14.850 | 12.927 | 14.892 | 23.882 | 13.796 | 17.935 |
| Total debt | 16.590 | 14.014 | 18.048 | 17.160 | 15.836 | 13.565 | 16.183 | 11.939 | 14.850 | 12.927 | 14.892 | 23.882 | 13.796 | 17.935 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2007 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
JA | Deputy | 2004 | — | — |
EM Deputy | Deputy | 1996 | — | — |
KA Management | Management | 2006 | — | — |
SM Deputy | Deputy | 1936 | — | — |
SN Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
HR Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
PG Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
TD | Deputy | 2005 | — | — |
GH Deputy | Deputy | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2010 | — | — | |
| Deputy Chairman | 1936 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1936 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 1936 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1936 | — | — | |
| Board of Directors | 1936 | — | — | |
| Board of Directors | 1936 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 1936 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INDUTRADE A/S | Company | 90.0% | 90.0% | 1989 |
GRANZOW A/S | Company | 10.0% | 10.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Henning Haarding Larsen | Management | 0 companies |
| Peter Rassing | Chief Executive Officer | 0 companies |
| Julius Adolf Lashley-Vallet | Deputy | 0 companies |
| Erik Madsen | Deputy | 0 companies |
| Knut Andersen | Management | 0 companies |
| Steen Munch Christensen | Deputy | 0 companies |
| Søren Niels Nissen | Chief Executive Officer | 0 companies |
| Henrik Rindom Jeppesen | Chief Executive Officer | 0 companies |
| Per Buchwald | Chief Executive Officer | 0 companies |
| Peter Granzow | Chief Executive Officer | 0 companies |
| Tina Dorte Helmark Ragnsvald | Deputy | 0 companies |
| Gitte Hartvig | Deputy | 0 companies |
| Clas Harald Hjalmar Hjalmarsson | Board of Directors | 0 companies |
| Göte Harald Mattsson | Chairman | 0 companies |
| Bo Arthur Mattsson | Deputy Chairman | 0 companies |
| Per Olivarius Olsen | Board of Directors | 0 companies |
| Johan Schütten Kold | Board of Directors | 0 companies |
| Einar Mikael Linno | Board of Directors | 0 companies |
| Anders Würtz Hegaard | Board of Directors | 0 companies |
| Gudrun Granzow | Board of Directors | 0 companies |
| Søren Jensen | Board of Directors | 0 companies |
| Leif Johnny Alvarsson | Board of Directors | 0 companies |
| Clas Harald Hjalmar Hjalmarsson | Board of Directors | 0 companies |
| Joacim Marcus Samuelsson | Board of Directors | 0 companies |
| Martin Pejtersen | Board of Directors | 0 companies |
| Stig Uno Gunnar Tindberg | Chairman | 0 companies |
| Jon Sæther Nielsen | Board of Directors | 0 companies |
| Brian Jacob Lemmeke | Chairman | 0 companies |
| Olle Petter Andersen | Board of Directors | 0 companies |
| Palle Rung Skov | Board of Directors | 0 companies |
| Ole Aase-Jørgensen | Board of Directors | 0 companies |
| Jan Ranners | Board of Directors | 0 companies |
| Ebbe Hecht-Hansen | Board of Directors | 0 companies |
| Kurt Allan Hagensen | Board of Directors | 0 companies |
| Ulrika Margareta Gregorsson | Board of Directors | 0 companies |
| Lydia Veng Granzow | Chairman | 0 companies |
| Jan Olof Peter Eriksson | Chairman | 0 companies |