| Revenue | DKK -26K | -95% |
| EBITDA | DKK -766K | +53% |
| Net profit | DKK -861K | +48% |
| Total assets | DKK 478K | +29% |
| Equity | DKK -971K | -787% |
| Employees | 3 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -25 | -511 | -26 |
| Staff expenses | -282 | -1.127 | -740 |
| EBITDA | -307 | -1.638 | -766 |
| Depreciation & amort. | -0 | -36 | -53 |
| EBIT | -307 | -1.673 | -819 |
| Net financials | -0 | -3 | -54 |
| Profit before tax | -307 | -1.676 | -873 |
| Tax | -66 | -8 | -12 |
| Net profit | -241 | -1.668 | -861 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 819 | 370 | 478 |
| Equity | 759 | -109 | -971 |
| Long-term debt | 0 | 302 | 1.295 |
| Short-term debt | 61 | 178 | 153 |
| Total debt | 61 | 479 | 1.449 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Management | Management | 2025 | — | — |
PH Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ditmer Family ApS | Company | 25.0% | 25.0% | 2022 |
M. Salomonsson Holding ApS | Company | 25.0% | 25.0% | 2022 |
SSH NORDIC ApS | Company | 25.0% | 25.0% | 2022 |
Young Business ApS | Company | 25.0% | 25.0% | 2024 |
SMPH Holding ApS | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Goosmann | Management | 0 companies |
| Peter Haahr Rasmussen | Management | 0 companies |
| Morten Ditmer Sørensen | Board of Directors | 0 companies |
| Henrik Juul | Board of Directors | 0 companies |
| Simon Heiberg Byllemos | Board of Directors | 0 companies |
| Mathias Møller Salomonsson | Board of Directors | 0 companies |
| Søren Søe Holm | Board of Directors | 0 companies |