| Revenue | DKK 1M | +56% |
| EBITDA | DKK 1M | +56% |
| Net profit | DKK 365K | +728% |
| Total assets | DKK 5,9M | -15% |
| Equity | DKK 5,2M | -19% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -65 | 636 | 666 | 1.042 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -65 | 636 | 666 | 1.042 |
| Depreciation & amort. | -38 | -594 | -589 | -589 |
| EBIT | -103 | 42 | 77 | 453 |
| Net financials | -4 | -8 | 21 | 5 |
| Profit before tax | -107 | 34 | 98 | 457 |
| Tax | -99 | 10 | 54 | 92 |
| Net profit | -8 | 24 | 44 | 365 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 6.779 | 6.807 | 6.949 | 5.893 |
| Equity | 32 | 6.355 | 6.399 | 5.164 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 6.747 | 452 | 550 | 671 |
| Total debt | 6.747 | 452 | 550 | 671 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TD Management | Management | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Dahl | Management | 0 companies |
| Carsten Bank-Mikkelsen | Board of Directors | 0 companies |
| Brian Vestergaard Kamper | Board of Directors | 0 companies |
| Carsten Brandt Jensen | Chairman | 0 companies |