| Revenue | DKK 19,9M | +2% |
| EBITDA | DKK 4,1M | -31% |
| Net profit | DKK 2,6M | -40% |
| Total assets | DKK 78,4M | +1% |
| Equity | DKK 49,1M | +6% |
| Employees | 103 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 102.057 | 102.861 | 106.121 | 100.908 | 110.164 | 16.102 | 17.928 | 23.968 | 20.954 | 17.193 | 19.485 | 19.897 |
| Staff expenses | -9.567 | -9.361 | -10.458 | -10.657 | -11.046 | -11.307 | -11.636 | -12.846 | -12.847 | -12.942 | -13.589 | -15.825 |
| EBITDA | 2.212 | 2.932 | 4.558 | 2.452 | 4.527 | 4.794 | 6.293 | 11.122 | 8.108 | 4.251 | 5.896 | 4.072 |
| Depreciation & amort. | -1.715 | -1.602 | -1.264 | -1.571 | -2.250 | -2.227 | -2.169 | -2.420 | -2.210 | -1.885 | -1.926 | -2.041 |
| EBIT | 497 | 1.330 | 3.294 | 881 | 2.277 | 2.568 | 4.123 | 8.702 | 5.898 | 2.366 | 3.970 | 2.030 |
| Net financials | -169 | -172 | -103 | -450 | -174 | 111 | -300 | 1.695 | 1.696 | 575 | 1.550 | 1.350 |
| Profit before tax | 408 | 1.262 | 3.250 | 568 | 2.104 | 2.679 | 3.823 | 10.397 | 7.594 | 2.939 | 5.511 | 3.372 |
| Tax | 12 | 314 | 522 | 93 | 430 | 549 | 1.180 | 1.291 | 1.445 | 747 | 1.170 | 765 |
| Net profit | 396 | 948 | 2.728 | 476 | 1.674 | 2.130 | 2.644 | 9.107 | 6.149 | 2.192 | 4.342 | 2.607 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.923 | 39.543 | 46.722 | 61.417 | 58.820 | 57.393 | 60.003 | 64.411 | 75.898 | 72.501 | 77.678 | 78.430 |
| Equity | 14.118 | 15.066 | 17.794 | 18.270 | 19.943 | 22.074 | 24.717 | 33.823 | 39.972 | 42.189 | 46.532 | 49.139 |
| Long-term debt | 18.476 | 17.531 | 16.707 | 28.445 | 25.710 | 23.076 | 21.354 | 19.654 | 18.340 | 16.973 | 15.659 | 14.331 |
| Short-term debt | 6.241 | 5.544 | 10.401 | 12.789 | 10.823 | 9.419 | 10.719 | 8.032 | 14.557 | 10.192 | 12.078 | 11.452 |
| Total debt | 24.717 | 23.074 | 27.108 | 41.234 | 36.534 | 32.495 | 32.074 | 27.687 | 32.897 | 27.165 | 27.737 | 25.783 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Deputy | Deputy | 1999 | — | — |
LS Deputy | Deputy | 2011 | — | — |
KJ Deputy | Deputy | 2000 | — | — |
FE Deputy | Deputy | 2006 | — | — |
OK Unofficial title | Unofficial title | 1892 | — | — |
FL Deputy | Deputy | 2009 | — | — |
KØ Deputy | Deputy | 2020 | — | — |
BJ Deputy | Deputy | 2012 | — | — |
GN Deputy | Deputy | 2019 | — | — |
KW Deputy | Deputy | 2017 | — | — |
BV Unofficial title | Unofficial title | 2005 | — | — |
ER Deputy | Deputy | 1892 | — | — |
TS Deputy | Deputy | 1892 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 1892 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1892 | — | — | |
| Board of Directors | 1892 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1892 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1892 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1892 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars From Hedegaard | Deputy | 0 companies |
| Lis Sørensen | Deputy | 0 companies |
| Kaj Jantzen Steffensen | Deputy | 0 companies |
| Frank Erik Falk Hansen | Deputy | 0 companies |
| Ole Korsgaard Christoffersen | Unofficial title | 0 companies |
| Flemming Lebeck | Deputy | 0 companies |
| Karin Østergaard | Deputy | 0 companies |
| Birger Johansson | Deputy | 0 companies |
| Gunnar Nielsen | Deputy | 0 companies |
| Kjeld Winther Rasmussen | Deputy | 0 companies |
| Brian Vestergaard Kamper | Unofficial title | 0 companies |
| Elver Roger Andersen | Deputy | 0 companies |
| Tove Severinsen | Deputy | 0 companies |
| Geert Jonassen | Board of Directors | 0 companies |
| Poul Erik Jensen | Board of Directors | 0 companies |
| Søren Riis Nielsen | Board of Directors | 0 companies |
| Anders Kristian Nielsen | Board of Directors | 0 companies |
| Ulla Joan Pedersen | Board of Directors | 0 companies |
| Brian Bech Kimose | Board of Directors | 0 companies |
| Kasper Severinsen | Board of Directors | 0 companies |
| Sven Anders Kruse | Board of Directors | 0 companies |
| Knud Jørgensen | Board of Directors | 0 companies |
| Jens Rubin | Board of Directors | 0 companies |
| Agnete Augusta Elisabeth Priergaard-Petersen | Chairman | 0 companies |
| Karl Henry Jensen | Board of Directors | 0 companies |
| Jørgen Ardahl Andreasen | Board of Directors | 0 companies |
| Ejgil Sørensen | Board of Directors | 0 companies |
| Niels Fravsbøl | Board of Directors | 0 companies |
| Sten Roger Andersen | Board of Directors | 0 companies |
| Charlotte Tuxøe | Board of Directors | 0 companies |
| Leif Løye | Board of Directors | 0 companies |
| Mogens Guldbæk | Chairman | 0 companies |
| Lis Marie Jørgensen | Board of Directors | 0 companies |
| Lisbeth Højgaard Jensen | Board of Directors | 0 companies |
| Michael Nørskov Klausen | Board of Directors | 0 companies |
| Peter Person | Board of Directors | 0 companies |
| Knud Alfred Jørgensen | Board of Directors | 0 companies |
| Jesper Hald | Board of Directors | 0 companies |
| Torben Munk-Pedersen | Board of Directors | 0 companies |
| Gunnar Kallesøe Pedersen | Board of Directors | 0 companies |
| Lara Helen Óladóttir | Board of Directors | 0 companies |
| Hanne Rasmussen | Board of Directors | 0 companies |
| Leif Jeppe Gedsø | Chairman | 0 companies |
| Nis Peter Erichsen | Board of Directors | 0 companies |
| Carsten Brandt Jensen | Chairman | 0 companies |
| Jesper Svenningsen | Board of Directors | 0 companies |