| Revenue | DKK 50K | -105% |
| EBITDA | DKK -2,5M | +41% |
| Net profit | DKK -2,6M | +29% |
| Total assets | DKK 6,2M | +17% |
| Equity | DKK 1,9M | +112% |
| Employees | 4 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -1.352 | -1.050 | 50 |
| Staff expenses | -555 | -3.205 | -2.579 |
| EBITDA | -1.907 | -4.256 | -2.529 |
| Depreciation & amort. | -0 | -182 | -578 |
| EBIT | -1.907 | -4.438 | -3.107 |
| Net financials | -3 | -158 | -245 |
| Profit before tax | -1.910 | -4.596 | -3.353 |
| Tax | -448 | -958 | -763 |
| Net profit | -1.462 | -3.638 | -2.590 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 1.716 | 5.336 | 6.219 |
| Equity | 1.538 | 900 | 1.910 |
| Long-term debt | 0 | 1.755 | 2.973 |
| Short-term debt | 178 | 2.680 | 1.336 |
| Total debt | 178 | 4.436 | 4.309 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Management | Management | 2022 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CONSULTIA ApS | Company | 33.3% | 33.3% | 2024 |
Inspire Media 2017 ApS | Company | 25.0% | 25.0% | 2024 |
Vejlang Management Consulting A/S | Company | 25.0% | 25.0% | 2024 |
HOUGAARD INVEST ApS | Company | 5.0% | 5.0% | 2024 |
KKG HOLDING ApS | Company | 5.0% | 5.0% | 2024 |
Podster ApS | Company | 5.0% | 5.0% | 2023 |
ANELIN A/S | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Kyllesbech Hougaard | Management | 0 companies |
| Henriette Høj Gharib | Chief Executive Officer | 0 companies |
| Klavs Lange Vejlang | Chairman | 0 companies |
| Lars Peter Ilsø Larsen | Board of Directors | 0 companies |