| Revenue | DKK -956K | -7% |
| EBITDA | DKK 9,6M | +150% |
| Net profit | DKK 10,5M | +154% |
| Total assets | DKK 182,7M | +298% |
| Equity | DKK 174,7M | +811% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -255 | -541 | -1.025 | -956 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -255 | -541 | -19.225 | 9.644 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -255 | -541 | -19.225 | 9.644 |
| Net financials | -228 | -251 | -139 | 867 |
| Profit before tax | -483 | -792 | -19.364 | 10.511 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -483 | -792 | -19.364 | 10.511 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 48.662 | 60.476 | 45.947 | 182.713 |
| Equity | 22.841 | 38.549 | 19.185 | 174.696 |
| Long-term debt | 23.226 | 21.915 | 22.251 | 8.007 |
| Short-term debt | 2.595 | 12 | 4.511 | 9 |
| Total debt | 25.821 | 21.927 | 26.762 | 8.016 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Management | Management | 2023 | — | — |
PS Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IP Ejendomsudvikling P/S | Company | 90.0% | 90.0% | 2023 |
NRGi Holding A/S | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Tang Kristensen | Management | 0 companies |
| Peter Schnell Jensen | Management | 0 companies |
| Peter Mikkelsen | Chairman | 0 companies |
| Per Andersen | Board of Directors | 0 companies |
| Jan Dybdahl Østergaard | Chairman | 0 companies |
| Henrik Ulf Christensen | Board of Directors | 0 companies |