| Revenue | DKK -1,3M | -85% |
| EBITDA | DKK -2,8M | +77% |
| Net profit | DKK -1,3M | +85% |
| Total assets | DKK 30,8M | -10% |
| Equity | DKK 30,7M | -4% |
| Employees | 6 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -4.550 | -9.058 | -1.323 |
| Staff expenses | -816 | -2.846 | -1.437 |
| EBITDA | -5.366 | -11.904 | -2.760 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -5.366 | -11.904 | -2.760 |
| Net financials | -22 | 380 | 857 |
| Profit before tax | -5.388 | -11.524 | -1.903 |
| Tax | -1.219 | -2.715 | -608 |
| Net profit | -4.169 | -8.809 | -1.295 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 13.442 | 34.250 | 30.814 |
| Equity | 10.831 | 32.022 | 30.727 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 2.611 | 2.228 | 87 |
| Total debt | 2.611 | 2.228 | 87 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RC Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
TK Management | Management | 2022 – 2024 |
SS Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2022 – 2025 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Rodolphe Clerval | Chief Executive Officer | 0 companies |
| Thomas Kirkegaard Jensen | Management | 0 companies |
| Søren Sylvester Skjærbæk | Chief Executive Officer | 0 companies |
| Emmanuelle Coutanceau | Board of Directors | 0 companies |
| Jens Bo Rode Hansen | Chairman | 0 companies |
| Camilla Petrycer Hansen | Chairman | 0 companies |