| Revenue | DKK 9,3M | — |
| EBITDA | DKK -4,9M | +56% |
| Net profit | DKK -37,9M | -9% |
| Total assets | DKK 638,1M | +3% |
| Equity | DKK 269,3M | -10% |
| Employees | 4 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 87.749 | — | 9.303 |
| Staff expenses | -47.398 | -4.689 | -8.148 |
| EBITDA | -4.444 | -11.059 | -4.893 |
| Depreciation & amort. | -0 | -0 | -49 |
| EBIT | -4.444 | -11.059 | -4.942 |
| Net financials | -9.752 | -26.814 | -34.628 |
| Profit before tax | -14.196 | -37.873 | -39.570 |
| Tax | 267 | -3.011 | -1.646 |
| Net profit | -14.463 | -34.862 | -37.924 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 917.987 | 617.660 | 638.137 |
| Equity | 340.039 | 298.070 | 269.323 |
| Long-term debt | 487.153 | 262.188 | 270.580 |
| Short-term debt | 90.795 | 57.402 | 98.234 |
| Total debt | 577.948 | 319.590 | 368.814 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2025 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MA Management | Management | 2022 | — | — |
PA Management | Management | 2022 | — | — |
CP Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Helleland Johnsen | Management | 0 companies |
| Carsten Boje Møller | Chief Executive Officer | 0 companies |
| Michael Assam | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Christian Pedersen | Chief Executive Officer | 0 companies |
| Christoffer Helsengreen Sjøqvist | Board of Directors | 0 companies |
| Vasilios George Theofilou | Chairman | 0 companies |
| Thomas Eduard Eberle | Board of Directors | 0 companies |
| Leif Lindbäck | Board of Directors | 0 companies |
| Lars Raunholt Eismark | Board of Directors | 0 companies |