| Revenue | DKK -13K | -101% |
| EBITDA | DKK -125K | -159% |
| Net profit | DKK -129K | -178% |
| Total assets | DKK 213K | -48% |
| Equity | DKK 148K | -47% |
| Employees | 1 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 437 | 892 | -13 |
| Staff expenses | -423 | -681 | -112 |
| EBITDA | 15 | 212 | -125 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 15 | 212 | -125 |
| Net financials | -1 | -1 | -1 |
| Profit before tax | 13 | 211 | -126 |
| Tax | 7 | 45 | 3 |
| Net profit | 6 | 166 | -129 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 215 | 408 | 213 |
| Equity | 111 | 277 | 148 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 104 | 131 | 65 |
| Total debt | 104 | 131 | 65 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
GP Management | Management | 2022 – 2024 |
BE Management | Management | 2024 – 2026 |
PB Management | Management | 2024 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2022 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gerner Peter Rasmussen | Management | 0 companies |
| Birgit Edvars | Management | 0 companies |
| Peter Beck Larsen | Management | 0 companies |
| Jes Thyge Edvars | Board of Directors | 0 companies |
| Niklas Haagensen | Board of Directors | 0 companies |
| Karl Henning Tørnfeldt Jensen | Board of Directors | 0 companies |