| Revenue | DKK 10M | -179% |
| EBITDA | DKK 7,8M | +143% |
| Net profit | DKK 9,7M | +156% |
| Total assets | DKK 18,9M | -61% |
| Equity | DKK 17,4M | -60% |
| Employees | 2 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -22.299 | -12.708 | 10.042 |
| Staff expenses | -262 | -5.332 | -2.203 |
| EBITDA | -22.561 | -18.039 | 7.839 |
| Depreciation & amort. | -98 | -48 | -104 |
| EBIT | -22.659 | -18.087 | 7.735 |
| Net financials | 402 | 859 | 3.550 |
| Profit before tax | -22.257 | -17.228 | 11.285 |
| Tax | -2.939 | 68 | 1.632 |
| Net profit | -19.318 | -17.296 | 9.653 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 21.834 | 48.347 | 18.877 |
| Equity | -4.618 | 43.586 | 17.382 |
| Long-term debt | 0 | 18 | 0 |
| Short-term debt | 26.452 | 4.743 | 1.495 |
| Total debt | 26.452 | 4.761 | 1.495 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Management | Management | 2023 | — | — |
DS Management | Management | 2023 | — | — |
NH Management | Management | 2022 | — | — |
KW Management | Management | 2023 | — | — |
JB Management | Management | 2022 | — | — |
SS Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
APMH Invest XXIX ApS | Company | 66.7% | 66.7% | 2023 |
A.P. MØLLER - MÆRSK A/S | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Livia Francesca Musso | Management | 0 companies |
| Dorte Sørensen | Management | 0 companies |
| Naima Hansen Bhana | Management | 0 companies |
| Kai Werner Lundgaard Fechner | Management | 0 companies |
| Jesper Bejstrup | Management | 0 companies |
| Simon Skram-Jensen | Management | 0 companies |
| Martin Nørkjær Larsen | Board of Directors | 0 companies |
| Henriette Hallberg Thygesen | Chairman | 0 companies |
| Patrick Christoph Georg Jany | Chairman | 0 companies |
| Jan Thorsgaard Nielsen | Chairman | 0 companies |
| Jacob Ramsgaard Nielsen | Board of Directors | 0 companies |
| Magnus Joakim Warholm | Board of Directors | 0 companies |
| Morten Bo Christiansen | Deputy Chairman | 0 companies |
| Peter Ingvar Anders Wikström | Board of Directors | 0 companies |
| Emma Annika Johansson Mazhari | Board of Directors | 0 companies |