| Revenue | DKK 8,7M | +203% |
| EBITDA | DKK 411K | +107% |
| Net profit | DKK 82K | +516% |
| Total assets | DKK 3,7M | +69% |
| Equity | DKK 611K | +2067% |
| Employees | 6 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 759 | 2.865 | 8.677 |
| Staff expenses | -715 | -2.666 | -7.305 |
| EBITDA | 44 | 199 | 411 |
| Depreciation & amort. | -12 | -144 | -262 |
| EBIT | 31 | 54 | 149 |
| Net financials | -20 | -76 | -36 |
| Profit before tax | 12 | -21 | 113 |
| Tax | 3 | -1 | 30 |
| Net profit | 8 | -20 | 82 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 2.074 | 2.179 | 3.672 |
| Equity | 48 | 28 | 611 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 2.023 | 2.149 | 3.062 |
| Total debt | 2.023 | 2.149 | 3.062 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AO Management | Management | 2022 |
PK Management | Management | 2022 |
LC Founder | Founder | 2022 |
| Former (2) | ||
HD Management | Management | 2023 – 2023 |
FO Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Deputy Chairman | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Individual | 25–33.32% | 25–33.32% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Helga Darlene Olsen | Management | 0 companies |
| Anders Olsen | Management | 0 companies |
| Paw Koch Jensen | Management | 0 companies |
| Line Cardell Giese | Founder | 0 companies |
| Flemming Olsen | Management | 0 companies |
| Sabrina Edua Rasmussen | Board of Directors | 0 companies |
| Jesper Køppen Fenger-Mieritz | Chairman | 0 companies |
| Lærke Luna Bøgebjerg Jensen | Board of Directors | 0 companies |
| Jens Sønderkjær Bjerre | Deputy Chairman | 0 companies |
| René Kristian Tuekær Albrechtsen | Board of Directors | 0 companies |
| Johnny Kristensen | Board of Directors | 0 companies |
| Søren Heede Brage-Andersen | Board of Directors | 0 companies |