| Revenue | DKK -8K | -8% |
| EBITDA | DKK -8K | +8% |
| Net profit | DKK -2,3M | +60% |
| Total assets | DKK 14,6M | -14% |
| Equity | DKK 13,8M | -15% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -776 | -9 | -8 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -776 | -9 | -8 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -776 | -9 | -8 |
| Net financials | 828 | -5.868 | -2.305 |
| Profit before tax | 51 | -5.877 | -2.314 |
| Tax | -8 | 2 | 27 |
| Net profit | 59 | -5.879 | -2.341 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 22.006 | 16.968 | 14.648 |
| Equity | 21.999 | 16.120 | 13.779 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 7 | 848 | 869 |
| Total debt | 7 | 848 | 869 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SF FORE Invest III ApS | Company | 10.0% | 0.0% | 2022 |
HEGELUND INVEST ApS | Company | 10.0% | 10.0% | 2022 |
SGE ApS | Company | 10.0% | 10.0% | 2022 |
SØHOLM ApS | Company | 10.0% | 10.0% | 2022 |
Liisberghus ApS | Company | 10.0% | 10.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 | |
Niels Steffen Henriksen ApS | Company | 10.0% | 10.0% | 2022 |
HH Invest af 6. april 2020 ApS | Company | 10.0% | 10.0% | 2022 |
Vangsted Family Invest ApS | Company | 10.0% | 10.0% | 2026 |
H. VANGSTED INVEST ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Esben Khan | Management | 0 companies |
| Henrik Holmark | Board of Directors | 0 companies |
| Karsten Søholm | Board of Directors | 0 companies |
| Martin Lavesen | Chairman | 0 companies |
| Sune Edinger Gram | Board of Directors | 0 companies |
| Flemming Bent Lindeløv | Board of Directors | 0 companies |
| Helene Vangsted Hoffmann | Board of Directors | 0 companies |
| Niels Steffen Henriksen | Board of Directors | 0 companies |
| Jeppe Prehn Lassen | Board of Directors | 0 companies |