| Revenue | DKK 5,1M | -3% |
| EBITDA | DKK 1,8M | -18% |
| Net profit | DKK 1,6M | +2% |
| Total assets | DKK 14,7M | +30% |
| Equity | DKK 4,3M | +33% |
| Employees | 4 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 2.593 | 5.373 | 5.236 | 5.101 |
| Staff expenses | -1.266 | -2.236 | -2.849 | -3.280 |
| EBITDA | 1.189 | 3.000 | 2.226 | 1.821 |
| Depreciation & amort. | -35 | -220 | -131 | -166 |
| EBIT | 1.154 | 2.780 | 2.095 | 1.654 |
| Net financials | -1 | 30 | -2 | 342 |
| Profit before tax | 1.153 | 2.810 | 2.093 | 1.996 |
| Tax | 265 | 629 | 492 | 370 |
| Net profit | 888 | 2.181 | 1.602 | 1.626 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 7.381 | 10.074 | 11.299 | 14.682 |
| Equity | 1.388 | 2.919 | 3.221 | 4.287 |
| Long-term debt | 0 | 700 | 0 | 0 |
| Short-term debt | 5.975 | 6.448 | 8.068 | 10.386 |
| Total debt | 5.975 | 7.148 | 8.068 | 10.386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2022 | — | — |
MV Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAM. PTML BONNICHSEN HOLDING A/S | Company | 33.3% | 33.3% | 2025 |
Morten V. Christensen Holding ApS | Company | 33.3% | 33.3% | 2022 |
Jakob Kisendal Holding ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Kisendal Hansen | Management | 0 companies |
| Morten Vestergaard Christensen | Management | 0 companies |
| Christinna Damgaard Bonnichsen | Chairman | 0 companies |
| Steen Vestergaard Christensen | Board of Directors | 0 companies |
| Birgitte Thorbøll Juhl | Chairman | 0 companies |
| Denisz William Andersen | Board of Directors | 0 companies |
| Jørgen Einer-Jensen Brammer | Board of Directors | 0 companies |
| Pawel Piotr Konieczny | Chairman | 0 companies |
| Torben Holt Christensen | Board of Directors | 0 companies |