| Revenue | DKK -976K | -56% |
| EBITDA | DKK -3,6M | -15% |
| Net profit | DKK -4,3M | -23% |
| Total assets | DKK 1,1M | +482% |
| Equity | DKK -9,6M | -80% |
| Employees | 6 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -1.914 | -2.242 | -976 |
| Staff expenses | -0 | -918 | -2.649 |
| EBITDA | -1.914 | -3.161 | -3.625 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -1.914 | -3.161 | -3.625 |
| Net financials | -0 | -288 | -633 |
| Profit before tax | -1.914 | -3.449 | -4.258 |
| Tax | -0 | -0 | -0 |
| Net profit | -1.914 | -3.449 | -4.258 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 171 | 190 | 1.106 |
| Equity | -1.874 | -5.323 | -9.581 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 2.045 | 5.513 | 10.687 |
| Total debt | 2.045 | 5.513 | 10.687 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JK Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
MM Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
JM Management | Management | 2023 – 2024 |
MK Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jane Kudsk | Chief Executive Officer | 0 companies |
| Moritz Mueller | Chief Executive Officer | 0 companies |
| Jacob Madsen | Management | 0 companies |
| Martin Kring | Management | 0 companies |
| Thomas Svarre Refdahl | Board of Directors | 0 companies |
| Martin Kaas Haislund | Board of Directors | 0 companies |
| Jens Mondrup | Board of Directors | 0 companies |
| Christian Kanstrup | Chairman | 0 companies |